library(tidyverse)
library(readxl)
path <- "2025-11-23/Challenge 80.xlsx"
input <- read_excel(path, range = "B3:C13")
test <- read_excel(path, range = "E3:F13")
result = input %>%
mutate(val2 = ifelse(Criteria == T, Value, NA)) %>%
fill(val2, .direction = "up") %>%
replace_na(list(val2 = 0)) %>%
mutate(val3 = case_when(
Criteria == T ~ 0,
Criteria == F ~ Value + coalesce(NA, val2))) %>%
select(Criteria, Value = val3)
all.equal(result, test)
# [1] TRUECrispo - Excel Challenge 47 2025
excel-challenges
weekly-exercises
Easy Sunday Excel Challenge

Challenge Description
Easy Sunday Excel Challenge
⭐ Problem Solution Criteria Value → To Support the Challenges
Solutions
Logic:
Reads the workbook range needed for the challenge
Builds the intermediate helper columns that drive the final answer
Strengths:
- The R solution stays compact and mirrors the workbook logic closely.
Areas for Improvement:
- The code assumes the workbook layout and named ranges remain stable.
Gem:
- The best part of the solution is choosing a tidy intermediate shape before producing the final answer.
import pandas as pd
input = pd.read_excel("2025-11-23/Challenge 80.xlsx", usecols="B:C", skiprows=2, nrows=11)
test = pd.read_excel("2025-11-23/Challenge 80.xlsx", usecols="E:F", skiprows=2, nrows=11).rename(columns=lambda c: c.replace('.1', ''))
input["val2"] = input["Value"].where(input["Criteria"], pd.NA).bfill().astype(float).fillna(0)
input["val3"] = input.apply(lambda r: 0 if r["Criteria"] else r["Value"] + r["val2"], axis=1)
result = input[["Criteria", "val3"]].rename(columns={"val3": "Value"})
result["Value"] = result["Value"].astype(int)
print(result.equals(test)) # TrueLogic:
- Reads the workbook range needed for the challenge
Strengths:
- The Python version keeps the same rule in a direct pandas-oriented workflow.
Areas for Improvement:
- As with the R version, any workbook layout change would require small adjustments.
Gem:
- The implementation stays close to the stated challenge instead of adding unnecessary complexity.
Difficulty Level
This task is easy to moderate:
- The business rule is readable, but the workbook still needs a few careful transformation steps.